Skip to content
MCG Waterstar DST

MCG Waterstar DST

$100,000 - Min. InvestmentMonthly DistributionsDST Tax Pkg - Tax Reporting
Kissimmee, Florida
DST506c

Product Highlights

Offering Price$106,751,437
Properties1
Loan to Value0%
Loan Term0 years
Interest Only Period0 years
Cashflow
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
4.5%
4.5%
4.51%
4.69%
4.77%
4.85%
4.94%
5.03%
5.13%
5.22%
Projections are subject to assumptions and limitations.

Available Equity

Available
64%($68.5m)
Reserved
11%($12.0m)
Closed
25%($26.2m)

Product Images

MCG Waterstar DST - 1
MCG Waterstar DST - 2
MCG Waterstar DST - 3
MCG Waterstar DST - 4
MCG Waterstar DST - 5
MCG Waterstar DST - 6

Investment Description

Madison Waterstar is a 320-unit luxury multifamily asset, with a highly desirable resort-style amenity package and a thoughtful unit-mix providing residents exactly what they want for elevated living. Conveniently situated off the SR-429 (Orlando’s Western Beltway) near the Interstate-4 interchange (165,700 combined vehicles per day), Madison Waterstar is under 30 minutes to 560,000+ jobs (nearly 40% of all Orlando MSA jobs) and is directly adjacent to Walt Disney World, the nation’s largest single-site employer & No. 1 tourist destination in the United States. Additionally, the Property is across the street from the Sunset Walk retail center and various other walkable grocer and restaurant locations including Publix, Keke Breakfast Café, Ford’s Garage, Target, Ale House, among several others.

Product Overview

Financial Highlights

Total Equity
$106,751,437
Total Debt
$0
Offering Price
$106,751,437
Loan-to-Value
0%
Reserves
$4,250,000
Current Income
4.5%

Investment Profile

Sponsor
Madison Capital Group
Structure
DST
Property Type
Multifamily
Holding Period
5-10 years
Liquidity
None
Risk Profile
High

Business Plan

The Trust expects to provide the Owners a return on their investment in two primary ways: (i) in the form of monthly cash distributions to the Owners; and (ii) upon any Disposition of the Property. See “Risk Factors – Disposition of the Property and the Termination of the Trust,” “The Trust and Summary of the Trust Agreement” and “The Summary of the Limited Liability Company Agreement.”

Sponsor Overview

Madison Capital Group Holdings (“MCGH”) is a vertically-integrated real estate development and investment firm focused on the Multifamily, Self-Storage and Boat and RV Storage sectors.
MCG Waterstar DST thumbnail

Location Details

Frequently Asked Questions

A Delaware Statutory Trust (DST) is a unique real estate investment vehicle that allows a group of individual investors to purchase fractional interests in large commercial real estate assets. These assets are typically beyond the financial reach of solo investors. Here's how DSTs work and why they are relevant for real estate investors:

Formation and Sponsors:

  • DSTs are created under Delaware trust law.
  • Real estate companies (sponsors) form DSTs by identifying and acquiring assets using their own capital.
  • The sponsor then opens an offering period, and individual investors purchase fractional shares of the DST.
  • DST beneficiaries are passive investors, providing equity capital.

 DST History:

  •  DSTs were established in 1988 with the passing of the Delaware Business Trust Act (later renamed the Delaware Statutory Trust Act in 2002).

Still have questions?

If you require additional information about this investment or assistance in understanding its structure, please don't hesitate to get in touch.

QM

Quinn Morimoto

Product Specialist

Speak with QuinnGet Info by Email