Skip to content
NexPoint Waterford DST

NexPoint Waterford DST

$100,000 - Min. InvestmentMonthly DistributionsDST Tax Pkg - Tax Reporting
Greensboro, North Carolina
DST506c

Product Highlights

Offering Price$61,060,817
Properties1
Loan to Value48.64%
Loan Term10 years
Interest Only Period10 years
Cashflow
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
4.51%
4.87%
5.24%
5.52%
5.66%
6.18%
6.57%
6.99%
7.2%
7.64%
Projections are subject to assumptions and limitations.

Available Equity

Available
100%($31.4m)
Reserved
0%($0.0)
Closed
0%($0.0)

Product Images

NexPoint Waterford DST - 1
NexPoint Waterford DST - 2
NexPoint Waterford DST - 3
NexPoint Waterford DST - 4
NexPoint Waterford DST - 5
NexPoint Waterford DST - 6

Investment Description

Waterford Place is a multifamily garden-style apartment development located at 101 Shore Lake Drive, Greensboro, North Carolina 27455 (the “Property”). Developed in 1997, the Property consists of 20.64 acres of land upon which 20 residential buildings are situated, housing a total of approximately 277,296 rentable square feet across 240 apartment units (the “Apartment Units”). The Property includes amenities such as a clubhouse building with fitness center, business center,  and package room, maintenance building, mailbox building, pool, car wash station, playground, tennis court, and dog park.

Product Overview

Financial Highlights

Total Equity
$31,360,817
Total Debt
$29,700,000
Offering Price
$61,060,817
Loan-to-Value
48.64%
Reserves
$5,350,000
Current Income
4.51%

Investment Profile

Sponsor
Nexpoint
Structure
DST
Property Type
Multifamily
Holding Period
5-10 years
Liquidity
None
Risk Profile
High

Business Plan

The Sponsor’s business plan for the Property and its investment objectives for the Interests will be to (i) preserve the Purchasers’ capital investment, (ii) make monthly distributions from Master Lease rent payments, which may be partially tax deferred as a result of depreciation and amortization expenses, (iii) capitalize on potential rental premiums afforded by the easy access to major economic drivers, robust development and thriving economic conditions in the local area, (iv) increase the net operating income of the Property through growth in rental rates, maintenance of high renter demand and occupancy, implementation and maintenance of expense controls by professional property management, and institutional-quality asset management, (v) add value and improve asset quality through selective minor and non-structural capital improvements, thereby increasing rent and renter demand, and (vi) sell the Property at a profit within approximately five to 10 years. See “Business Plan.”

Sponsor Overview

NexPoint is an alternative investment firm operating across different industries and asset classes focusing on real estate, corporate credit and equities, and retirement solutions.

Location Details

Frequently Asked Questions

Still have questions?

If you require additional information about this investment or assistance in understanding its structure, please don't hesitate to get in touch.

QM

Quinn Morimoto

Product Specialist

Speak with QuinnGet Info by Email