Skip to content
MCG Arden NC DST

MCG Arden NC DST

$100,000 - Min. InvestmentMonthly DistributionsDST Tax Pkg - Tax Reporting
Arden, North Carolina
DST506c

Product Highlights

Offering Price$26,741,903
Properties1
Loan to Value47.69%
Loan Term10 years
Interest Only Period10 years
Cashflow
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
4.75%
4.75%
4.75%
4.79%
4.93%
5.06%
5.19%
5.34%
5.49%
5.64%
Projections are subject to assumptions and limitations.

Available Equity

Available
61%($8.5m)
Reserved
14%($2.0m)
Closed
25%($3.5m)

Product Images

MCG Arden NC DST - 1
MCG Arden NC DST - 2
MCG Arden NC DST - 3
MCG Arden NC DST - 4
MCG Arden NC DST - 5
MCG Arden NC DST - 6

Investment Description

The Trust has acquired a multifamily apartment community located on or about 10 Calm Water Drive, Arden, North Carolina 28704 (i.e., the “Property”). The Property is a newly-constructed boutique multifamily community, completed in 2024, featuring 86 units with an upscale community amenity package, and is located in an affluent area of Asheville, with highly sought-after school zoning, excellent connectivity and access to major routes and the Asheville Regional Airport, and access to outdoor recreation and desirable lifestyle amenities. The units have premium features, including granite countertops, 9-foot ceilings, stainless steel appliances, personal balcony, in-unit washers and dryers, keyless entry, and laminate wood styled floors throughout. The Property also features upscale community amenities, including a modern resident clubhouse, a fully equipped fitness center and yoga studio, outdoor social spaces, a fenced-in dog park, co-working spaces, and dedicated bike storage.

Product Overview

Financial Highlights

Total Equity
$13,988,903
Total Debt
$12,753,000
Offering Price
$26,741,903
Loan-to-Value
47.69%
Reserves
$1,084,998
Current Income
4.75%

Investment Profile

Sponsor
Madison Capital Group
Structure
DST
Property Type
Multifamily
Holding Period
5-10 years
Liquidity
None
Risk Profile
High

Business Plan

The primary objectives of the Trust are to (i) conserve and protect the Property; (ii) enter into the Master Lease to create stable cash flow for the Trust’s beneficial owners; (iii) preserve the intrinsic value of the Property; and (iv) sell the Property after approximately 10 years.

Sponsor Overview

Madison Capital Group Holdings (“MCGH”) is a vertically-integrated real estate development and investment firm focused on the Multifamily, Self-Storage and Boat and RV Storage sectors.
MCG Arden NC DST thumbnail

Location Details

Frequently Asked Questions

A Delaware Statutory Trust (DST) is a unique real estate investment vehicle that allows a group of individual investors to purchase fractional interests in large commercial real estate assets. These assets are typically beyond the financial reach of solo investors. Here's how DSTs work and why they are relevant for real estate investors:

Formation and Sponsors:

  • DSTs are created under Delaware trust law.
  • Real estate companies (sponsors) form DSTs by identifying and acquiring assets using their own capital.
  • The sponsor then opens an offering period, and individual investors purchase fractional shares of the DST.
  • DST beneficiaries are passive investors, providing equity capital.

 DST History:

  •  DSTs were established in 1988 with the passing of the Delaware Business Trust Act (later renamed the Delaware Statutory Trust Act in 2002).

Still have questions?

If you require additional information about this investment or assistance in understanding its structure, please don't hesitate to get in touch.

QM

Quinn Morimoto

Product Specialist

Speak with QuinnGet Info by Email