Skip to content
BT Athens Student Housing DST

BT Athens Student Housing DST

$100,000 - Min. InvestmentMonthly DistributionsDST Tax Pkg - Tax Reporting
Athens, Ohio
DST506c

Product Highlights

Offering Price$72,100,000
Properties1
Loan to Value47.68%
Loan Term10 years
Interest Only Period10 years
Cashflow
Year 1
Year 2
Year 3
Year 4
Year 5
Year 6
Year 7
Year 8
Year 9
Year 10
4.7%
4.72%
4.76%
4.85%
4.94%
5.02%
5.11%
5.14%
5.18%
5.21%
Projections are subject to assumptions and limitations.

Available Equity

Available
67%($25.4m)
Reserved
11%($4.0m)
Closed
22%($8.3m)

Product Images

BT Athens Student Housing DST - 1
BT Athens Student Housing DST - 2
BT Athens Student Housing DST - 3
BT Athens Student Housing DST - 4
BT Athens Student Housing DST - 5

Investment Description

The Summit at Coates Run, Located at 363 Richland Ave in Athens, OH, approximately 0.5 miles from Ohio University, near Peden Stadium and supported by a private shuttle offering direct campus access.

Product Overview

Financial Highlights

Total Equity
$37,725,000
Total Debt
$34,375,000
Offering Price
$72,100,000
Loan-to-Value
47.68%
Reserves
$2,214,000
Current Income
4.7%

Investment Profile

Sponsor
Baker Tilly
Structure
DST
Property Type
Student Hsg
Holding Period
5-10 years
Liquidity
None
Risk Profile
High

Business Plan

The principal objectives of the Trust are to (i) distribute to the Holders rent, after payment of debt service and expenses, at varying of the purchase price paid by the Holders for the Interests during the first 10 years of ownership, (ii) preserve the capital of the Holders and (iii) prepare the Project to be sold in approximately 10 years, unless earlier sold, in the sole discretion of the Trust Manager. There can be no assurance that any of these objectives will be achieved. See “Risk Factors.”

Sponsor Overview

As one of the largest advisory, tax and assurance firms in the U.S., Baker Tilly has a coast-to-coast network of relationships with real estate-centered clients that enable us to source institutional quality assets off-market. BT REI also sources assets through Baker Tilly’s extensive network of strategic relationships and partnerships.

Location Details

Frequently Asked Questions

Still have questions?

If you require additional information about this investment or assistance in understanding its structure, please don't hesitate to get in touch.

QM

Quinn Morimoto

Product Specialist

Speak with QuinnGet Info by Email